County Profile for Boone - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 26,698
Total Cost Reports Filed in 2020 1 Total Births 59
Total Cost Reports Submitted 0 Total Deaths 77
Total Cost Reports Settled 1 Net Population Natural Change -18
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -1
Total Cost Reports Audited 0 Total Residual 8
Net Population Change -11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,501,631 Total Charges 80,033,550
Fixed Assets 11,276,849 Contract Allowance 43,056,017
Other Assets 4,331,113 Operating Revenue 36,977,533
Total Assets 38,109,593 Operating Expenses 47,363,164
Current Liabilities 5,102,279 Operating Margin -10,385,631
Long Term Liabilities 26,316,586 Other Income 12,178,936
Total Equity 6,690,728 Other Expense 0
Total Liabilities and Equity 38,109,593 Net Profit or Loss 1,793,305

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,259 Revenue per Bed $1,422,213 Revenue per Person $1,385
Net Margin per Discharge ($16,644) Net Margin per Bed ($399,447) Net Margin per Person ($389)
Net Profit per Discharge $2,874 Net Profit per Bed $68,973 Net Profit per Person $67
Net Fixed Assets per Discharge $18,072 Net Fixed Assets per Bed $433,725 Net Fixed Assets per Bed $422
Long Term Debt per Discharge $42,174 Long Term Debt per Bed $1,012,176 Long Term Debt per Person $986
Persons per Discharge 0 Persons per Bed 1,027
Occupancy Rate 32.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,589 Net Fixed Assets 1,741 Population Estimate 1,540
Total Revenue 1,519 Long Term Liabilities 949 Total Patient Discharges 1,632
Net Margin 2,614 Total Patient Beds 1,592
Net Profit or Loss 1,411

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,739,186 2,498,179 2.2973
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 281,887 317,479 0.8879
44 Skilled Nursing Care 0 0
50 Operating Room 2,697,981 7,619,523 0.3541
51 Recovery Room 0 0
52 Labor and Delivery Room 195,514 504,084 0.3879

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 833,940 13 Nursing Administration 474,419
02,03 Captial Related - Movable Equipment 747,775 14 Central Services and Supply 27,668
04 Employee Benefits 5,451,255 15 Pharmacy 890,180
05 Administrative and General 5,655,232 16 Medical Records and Medical Library 592,549
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,123,212 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 720,287 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 557,737 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,074,254

County Profile for Boone - 2020